Financial Highlights

Financial Year Ended 31 December	2019	2018	2017	2016	2015
No. of Months	3	12	12	12	12
Actual / Restated	Actual (Unaudited)	Actual (Audited)	Actual (Audited)	Actual (Audited)	Actual (Audited)
Revenue (RM'000)	12,645	73,500	68,790	66,316	66,722
Gross Profit (GP) (RM'000)	2,770	16,225	15,793	13,156	12,315
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000)	1,208	11,329	9,029	13,207	9,695
Profit Before Taxation (PBT) (RM'000)	382	7,672	5,701	11,088	8,105
PBT Margin (%)	3.02	10.44	8.29	16.72	12.15
Profit After Taxation (PAT) (RM'000)	362	7,300	5,478	9,752	7,019
PAT Margin (%)	2.86	9.93	7.96	14.71	10.52
Gross Earnings Per Share (Gross EPS) ⁽¹⁾ (sen)	-	-	-	-	-
Net Earnings Per Share (Net EPS) ⁽²⁾ (sen)	-	-	-	-	-
Diluted Net EPS ⁽³⁾ (sen)	0.03	0.70	0.62	1.78	-
Basic Earning Per Share ⁽⁴⁾ (sen)	0.05	0.91	0.84	1.78	1.36

No. of Months

3

12

Actual / Restated

Actual (Unaudited)

Actual (Audited)

Revenue (RM'000)

12,645

73,500

68,790

66,316

66,722

Gross Profit (GP) (RM'000)

2,770

16,225

15,793

13,156

12,315

Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000)

1,208

11,329

9,029

13,207

9,695

Profit Before Taxation (PBT) (RM'000)

382

7,672

5,701

11,088

8,105

PBT Margin (%)

3.02

10.44

8.29

16.72

12.15

Profit After Taxation (PAT) (RM'000)

362

7,300

5,478

9,752

7,019

PAT Margin (%)

2.86

9.93

7.96

14.71

10.52

Gross Earnings Per Share (Gross EPS) ⁽¹⁾ (sen)

-

Net Earnings Per Share (Net EPS) ⁽²⁾ (sen)

-

Diluted Net EPS ⁽³⁾ (sen)

0.03

0.70

0.62

1.78

-

Basic Earning Per Share ⁽⁴⁾ (sen)

0.05

0.91

0.84

1.78

1.36

(1)	Calculated based on GP divided by our issued and paid-up share capital of 350,000,000 Shares.
(2)	Calculated based on PAT divided by our issued and paid-up share capital of 350,000,000 Shares.
(3)	Calculated based on PAT divided by our enlarged issued and paid-up share capital of 430,000,000 Shares.
(4)	Calculated based on Profit attributable to ordinary equity holders of the company divided by the weighted average number of ordinary shares in issue during the financial period / year.